Case Study: The King's Vendor

Motivation • Deferment • Portfolio Finance

A working hospitality asset with a human problem—and how structure created opportunity.

The Asset

Trading hospitality property

14 en-suite letting rooms

Fully operational B&B

2-bed owner's apartment

This was not a development. It was a working asset with a human problem.

The Vendor Situation

Owned and operated for 20 years

Husband suffering from late-stage dementia

The building had become unmanageable

Onward purchase agreed: £450,000 bungalow (cash)

Their priority was not price. It was certainty and timing.

Why the Deal Existed

The property had:

  • Failed at auction
  • Been re-marketed post-COVID
  • Attracted complex creative-finance offers

But those offers:

  • Delayed certainty
  • Added stress
  • Didn't solve the real problem

Motivation created the opportunity.

The Structure

Agreed price: £765,000

Vendor received the capital needed to move

Balance structured as vendor deferment

Formal loan note in place

Interest serviced from trading cashflow

Price followed structure.

Where the Capital Came From

Exiting the Phoenix Club development

Portfolio refinance agreed with Lloyds

Equity rolled forward into the purchase

Vendor deferment bridged the gap

Additional cash required: ~£50,000

Finance followed clarity.

The Income

Room Income

Rooms rent between £550–£700 pcm

Average used: £650 pcm

14 rooms × £650 = £9,100 pcm

Apartment Income

2-bed apartment: £1,300 pcm

Total income: ~£10,400 pcm

Annualised: ~£124,800

No refurb. No repositioning. Just stabilisation.

The Outcome

Recently revalued at £1.1 million

Multiple strategic options now available:

Planning for micro-apartments

High-end HMO

Sale or long-term hold

Structure created optionality.

The Lesson

This deal didn't start with money.

It started with:

understanding motivation

designing structure

letting finance follow clarity

This is how real property deals are done.